Mortgage Calculator

Created by Davide Borchia
Last updated: Jun 28, 2022
This calculation uses well-known equations to find the size of monthly repayments for a loan of a particular size at a particular interest rate, that is to be repaid in full in a given time. It also finds how much is repaid in total over the whole period.
Davide Borchia
Home value
$
Down payment
$
Down payment in percentage
10
%
Loan amount
$
Interest rate
%
Loan term
yrs
Interest calculation method
monthly (US & UK)
Payment frequency
monthly
First day
Payment
684.03
$
Further Specifications
Extra periodic payment
$
Yearly increase in payments
%
Starting from
Lump sum prepayment
$
Paid on
PMI
%
Total periodic payment
740.28
$
Annual Balances
Mortgage Summary
Your mortgage payoff date is 02.05.2052.
The total of the 360 mortgage payments is $246,249.
From that, the total interest payment is $111,249.
The total payable Private Mortgage Insurance (PMI) is $4,106, with a $56 periodic contribution, that needs to be paid until 02.05.2028.
Your total payment with all additional costs is $250,355.
Total Payment Breakdown in Percentage
Amortization Table
Due dates from
Due DateOpening BalancePayment (P+I)Principal AmountInterest AmountPMIOther costsTotal PaymentSum of PaymentsRemaining Balance
02.07.2022135,000684.03177.78506.2556.250740.28684.03134,822.22
02.08.2022134,822.22684.03178.44505.5856.250740.281,368.05134,643.78
02.09.2022134,643.78684.03179.11504.9156.250740.282,052.08134,464.67
02.10.2022134,464.67684.03179.78504.2456.250740.282,736.1134,284.89
02.11.2022134,284.89684.03180.46503.5756.250740.283,420.13134,104.43
02.12.2022134,104.43684.03181.13502.8956.250740.284,104.15133,923.3
02.01.2023133,923.3684.03181.81502.2156.250740.284,788.18133,741.49
02.02.2023133,741.49684.03182.49501.5356.250740.285,472.2133,558.99
02.03.2023133,558.99684.03183.18500.8556.250740.286,156.23133,375.81
02.04.2023133,375.81684.03183.87500.1656.250740.286,840.25133,191.95
02.05.2023133,191.95684.03184.56499.4756.250740.287,524.28133,007.39
02.06.2023133,007.39684.03185.25498.7856.250740.288,208.3132,822.14
People also viewed…

Race predictor

Assuming that you are consistently the same percentage off world record time, this calc gives you a target time for any distance, since world record times fall on a straight line on a log-log plot.
Race Predictor

Test grade

The test grade calculator allows you to determine the grade based on the number of questions and correct answers on the test.
Test Grade Calculator
main background